Assemblea FENIOF 2005

 


Relazione Revisori dei Conti

A cura della Segreteria FENIOF

Riportiamo, come ogni anno, la relazione dei Revisori dei Conti, consegnata ai partecipanti all’Assemblea Nazionale FENIOF del 20 luglio 2005, e messa agli atti.

Signori associati,

                           il bilancio al 31 dicembre 2004,  evidenzia uno sbilancio negativo di € 26.977,70 già influenzato dall’IRAP, unica imposta dell’esercizio, per € 2.900.

Il risultato dell’esercizio è influenzato pesantemente dal cambio di sede effettuato nell’anno  che ha prodotto costi straordinari; oltre a ciò sono stati eliminati alcuni impianti non più necessari (centralina telefonica, rete ecc.), non completamente ammortizzati e che quindi hanno creato minusvalenze rilevanti ai fini del risultato di esercizio. 

Si rileva che la Federazione non ha svolto alcuna attività commerciale, nemmeno occasionalmente e pertanto  la situazione contabile che ci prestiamo ad illustrare non è stata redatta nella cosiddetta “forma CEE” non essendo previsto alcun obbligo per le attività considerate non commerciali; e l’attività della Federazione, come detto, non ha rivestito carattere di commercialità.

Si premette innanzi tutto che i sottoscritti hanno svolto il controllo dei conti e delle metodologie adottate per rappresentare in modo veritiero detti conti e possono assicurare che il risultato del bilancio corrisponde ai saldi delle scritture contabili tenute secondo corretti principi di competenza e prudenza.

Si dà atto che l’imposta dell’esercizio è stata regolarmente corrisposta così come è stata predisposta la dichiarazione dei redditi da presentare, pur in assenza di redditi di impresa, ma al solo fine di evidenziare la suddetta imposta IRAP.

Passando all’analisi delle singole voci si rilevano le seguenti situazioni più di rilievo:

ATTIVO

-         IMMOBILIZZAZIONI IMMATERIALI

costituite da licenze, marchi, brevetti di proprietà della Federazione, da spese sostenute sull’immobile non di proprietà già sede della Federazione oltre che da una serie di costi sostenuti nell’anno 2002 prevalentemente per spese professionali considerate di utilità differita nel tempo;  l’importo non è variato rispetto all’esercizio 2003 e, ad eccezione di queste ultime spese del 2002, ormai il fondo di ammortamento è pari al costo storico.

     -     IMMOBILIZZAZIONI MATERIALI 

          costituite dalle attrezzature, dai mobili, dagli arredi e comunque dai beni materiali

           necessari allo svolgimento dell’attività istituzionale; anche in questo caso non si

           sono verificate variazioni rispetto al passato esercizio ad eccezione dell’incremento

           del conto “elaboratori” per € 1.710,70

-         FINANZIAMENTI ATTIVI

trattasi di un finanziamento di € 35.178 alla controllata Feniof Service s.r.l.

-         MAGAZZINO

costituito da stampati, materiale di cancelleria, carta e altro materiale utilizzato per l’attività istituzionale; l’importo non è variato rispetto al passato in quanto l’amministrazione ha ritenuto di mantenere un quantitativo fisso di detto materiale.

-         CLIENTI

Il conto non ha subito variazioni rispetto ai passati esercizi, pertanto si può ragionevolmente pensare che il conto sia da portare completamente a sopravvenienza data la ormai acclarata impossibilità di realizzo    

-         RATEI E RISCONTI ATTIVI

      si riferiscono alla corretta imputazione di: canoni di assicurazione.

-         PARTECIPAZIONI

Il conto rappresenta l’unica partecipazione nella controllata Feniof Service il cui patrimonio è inferiore al costo indicato a bilancio; è stata fatta la scelta da parte del vostro apparato amministrativo, di non svalutare in quanto la partecipata ha una buona  possibilità di sviluppo nel campo dell’assicurazione funeraria ed è titolare del marchio “Programma Domani” ben radicato nel settore.

 

PASSIVO

-         CAPITALE E RISERVE

      Il patrimonio netto è inferiore rispetto a quello dell’esercizio precedente, di un importo

      pari allo sbilancio negativo del passato esercizio

-         FONDO T.F.R.

rappresenta il debito verso i dipendenti per la maturata indennità di anzianità al 31/12/2004.

-         FONDI DI AMMORTAMENTO

sono stati contabilizzati considerando le aliquote dei passati esercizi in quanto si è verificato che le stesse hanno rappresentato l’effettiva svalutazione dei cespiti.

-         RATEI E RISCONTI PASSIVI

rappresentano per la quasi totalità dell’importo la competenza temporale del rateo della quattordicesima mensilità oltre alla imputazione sempre per competenza di un piccolo canone per il sito internet.

-         FORNITORI

dall’esame della composizione e del periodo di  formazione dei debiti, si ritiene che siano realmente da corrispondere € 6.800.

-         DEBITI VARI

nella voce sono ricompresi i contributi versati anticipatamente da alcuni soci per far fronte ad esigenze di cassa ( € 50.483 ). Detti contributi non sono straordinari bensì relativi ad anni futuri e semplicemente anticipati; come tali non portati a conto economico, a cui verranno invece riversati  nei singoli anni di competenza.

Per i conti di costo e ricavo si è ritenuto di porre a confronto quelli significativi; i prospetti che seguono sono sufficientemente chiari e non necessitano di particolari commenti.

Al 31/12/2003

Al 31/12/2004

Ricavi delle vendite e delle prestazioni

276.217

          

          230.393

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Contributi ordinari

       257.756,20-

       219.502,08-

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Contributi straordinari

         5.820,00-

           105,00-

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Contributi integrativi (INAIL)

         5.630,88-

        6.605,00-

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Contributi INPS (Confcommercio)

         4.179,47-

         3.469,01-

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Contributi diversi

           383,79-

           401,40-

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Contributo annuario

         1.718,60-

         95,00-

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Contributo gruppo giovani

           728,00-

           216,00-

ALTRI COSTI

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Confcommercio

         2.365,00

         2.365,00

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Fiat Ifta

           830,64

         748,67

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Associazioni internazionali

         3.415,85

         3.415,62

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Associazioni Regionali

         6.579,00

        

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Energia elettrica

         1.646,67

         2.629,18

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Spese telefoniche ordinarie

         2.682,92

         3.369,13

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Spese telefoniche radiomobili

         5.376,92

         3.196,75

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Gas e acqua

           804,01

         2.483,14

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Manutenzioni riparazioni

           385,80

           217,31

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Canoni di manutenzione

         1.201,17

         1.191,70

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Canone dominio internet

         2.320,74

         1.999,13

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Consulenze tecniche

         5.255,59

         7.425,70

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Consulenze organizzative (Studio Sala)

         3.900,00

        8.400,00

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Rimborsi spese

           168,00

           8,30

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Contributi Cassa Previdenza

           372,47

           668,21

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Servizi vari

         1.050,56

           499,46

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Prestazioni da terzi

         6.772,26

         5.272,21

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Prestazioni professionali

        12.345,15

        10.980,00

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Contributi previdenziali collaboratori

           238,42

           3.574,76

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Collaborazioni professionali coord.cont.

         4.751,10

         31.769,63

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Servizi consulenza lavoro

         2.169,60

         1.780,20

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Spese viaggi segreteria

         9.080,07

         5.225,66

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Spese viaggi altri

         1.261,15

         1.379,84

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Esteri

         3.727,55

         1.998,05

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Fiere, mostre e convegni

         4.182,31

         2.903,40

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Autostrade

           901,72

           558,56

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Postali

         5.993,30

         5.946,36

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Assicurazioni

         1.567,29

         1.389,74

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Pulizia uffici

         3.027,60

         1.388,40

Oneri diversi di gestione

           

           

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Acquisti beni strumentali < 516,46

           326,76

           625,61

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Spese di rappresentanza

           215,82

                            2.407,05

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Omaggi con val. unitario > 25,82

           696,00

          0

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Cancelleria varia

         1.862,85

         3.160,44

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Stampati amministrativi

         3.505,37

        1.128,00

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Valori bollati e concessioni governative

-

             1,29

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Contributi associativi

            51,65

            24.067,14

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Abbonamenti, libri e pubblicazioni

           285,60

          

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Spese generali varie

         1.219,75

           776,82

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Tasse varie

-

          

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Tassa raccolta rifiuti

         1.020,34

         

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Sconti abbuoni arrotondamenti passivi

             3,91

             15,71

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Sopravvenienze passive-fatti gestionali

            54,17

           

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Sanzioni

           132,00

16,76-

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Erogazioni liberalii

            46,00

          

 

L’esposizione analitica dei ricavi e dei costi ed il raffronto con quelli del precedente esercizio danno un quadro completo dell’andamento della gestione e non richiedono da parte nostra ulteriori commenti.

Perdura la cronica mancanza di liquidità a cui, comunque, hanno fatto fronte alcuni soci come già detto; è chiaro che questa situazione non potrà essere assunta come normalità, pertanto auspichiamo una sempre maggiore attenzione ai fatti finanziari.

Formuliamo i migliori voti per un prospero futuro della Federazione.